ERNESTINA FUNDING AND EXPENDITURES

ERNESTINA FUNDING AND EXPENDITURES    
Chuck Smiler compiled this information.Thank you, Chuck!Charts of this information are available for download.  [download id="8"]

[download id="9"]

[download id="10"]

   
SIX YEARS OF OPERATIONS AND PROGRAMMING – FY1999 – 2004
FUNDING Source Yearly AVG
State $2,516,900 54% $419,500  
Federal $22,500 0.5% $3,800  
City $162,500 4% $27,100  
Private $576,100 12% $96,000  
Program revenues and events $1,346,500 29% $224,400  
  $4,624,500 100% $351,300  
         
         
EXPENDITURES Purpose Yearly AVG
Core operations $1,781,300 38% $296,900  
Programming incl. vessel ops $2,193,200 47% $365,500  
Ernestina maintenance and rehab $724,400 15% $120,700  
Total $4,698,900 100% $783,100  
         
         
         
SINCE JUNE 30, 2004
FUNDING Source
State $2,013,000 68%    
Federal $525,500 18%    
Private $437,100 15%    
  $2,975,600 100%    
         
EXPENDITURES
Non-vessel operations and programming $1,175,200      
Ernestina maintenance and rehab $1,861,100      
Total $3,036,300      
         
         
         

  |